Try our mobile app

Capital One Reports Fourth Quarter 2023 Net Income of $706 million, or $1.67 per share

Published: 2024-01-25 21:05:00 ET
<<<  go to COF company page

Net of adjusting items, Fourth Quarter 2023 Net Income of $2.24 per share(1)

MCLEAN, Va., Jan. 25, 2024 /PRNewswire/ -- Capital One Financial Corporation (NYSE: COF) today announced net income for the fourth quarter of 2023 of $706 million, or $1.67 per diluted common share, compared with net income of $1.8 billion, or $4.45 per diluted common share in the third quarter of 2023, and with net income of $1.2 billion, or $3.03 per diluted common share in the fourth quarter of 2022. Adjusted net income(1) for the fourth quarter of 2023 was $2.24 per diluted common share.

Capital One Financial

"We delivered solid results with strong top line growth in 2023," said Richard D. Fairbank, Founder, Chairman, and Chief Executive Officer. "Our modern technology capabilities are driving resilient growth, enabling efficiency improvement, and putting us in a strong position to deliver long-term shareholder value."

The quarter included the following adjusting item:

(Dollars in millions, except per share data)

Pre-Tax

Impact

After-TaxDiluted EPS

Impact

FDIC special assessment

$                 289

$                 0.57

 

All comparisons below are for the fourth quarter of 2023 compared with the third quarter of 2023 unless otherwise noted.

Fourth Quarter 2023 Income Statement Summary:

  • Total net revenue increased 1 percent to $9.5 billion.
  • Total non-interest expense increased 18 percent to $5.7 billion:
    • 29 percent increase in marketing.
    • 15 percent increase in operating expenses.
  • Pre-provision earnings(2)  decreased 16 percent to $3.8 billion.
  • Provision for credit losses increased $573 million to $2.9 billion:
    • Net charge-offs of $2.5 billion.
    • $326 million loan reserve build.
  • Net interest margin of 6.73 percent, an increase of 4 basis points.
  • Efficiency ratio of 60.14 percent.
    • Adjusted efficiency ratio(1) of 57.10 percent.
  • Operating efficiency ratio of 46.95 percent.
    • Adjusted operating efficiency ratio(1) of 43.91 percent.

Fourth Quarter 2023 Balance Sheet Summary:

  • Common equity Tier 1 capital ratio under Basel III Standardized Approach of 12.9 percent at December 31, 2023.
  • Period-end loans held for investment in the quarter increased $5.7 billion, or 2 percent, to $320.5 billion.
    • Credit Card period-end loans increased $7.8 billion, or 5 percent, to $154.5 billion.
      • Domestic Card period-end loans increased $7.3 billion, or 5 percent, to $147.7 billion.
    • Consumer Banking period-end loans decreased $1.4 billion, or 2 percent, to $75.4 billion.
      • Auto period-end loans decreased $1.4 billion, or 2 percent, to $74.1 billion.
    • Commercial Banking period-end loans decreased $665 million, or 1 percent, to $90.5 billion.
  • Average loans held for investment in the quarter increased $3.1 billion, or 1 percent, to $315.9 billion.
    • Credit Card average loans increased $4.6 billion, or 3 percent, to $148.6 billion.
      • Domestic Card average loans increased $4.6 billion, or 3 percent, to $142.1 billion.
    • Consumer Banking average loans decreased $916 million, or 1 percent, to $76.2 billion.
      • Auto average loans decreased $879 million, or 1 percent, to $74.9 billion.
    • Commercial Banking average loans decreased $531 million, or 1 percent, to $91.0 billion.
  • Period-end total deposits increased $2.4 billion, or 1 percent, to $348.4 billion, while average deposits increased $315 million, or less than 1 percent, to $345.3 billion.
  • Interest-bearing deposits rate paid increased 17 basis points to 3.47 percent.

2023 Full Year Income Statement Summary:

  • Total net revenue increased 7 percent to $36.8 billion.
  • Total non-interest expense increased 6 percent to $20.3 billion:
    • Marketing expense remained flat at $4.0 billion.
    • 8 percent increase in operating expenses.
  • Pre-provision earnings(2) increased 9 percent to $16.5 billion.
  • Provision for credit losses increased $4.6 billion to $10.4 billion.
  • Net interest margin of 6.63 percent, a decrease of 4 basis points.
  • Efficiency ratio of 55.23 percent.
    • Adjusted efficiency ratio(1) of 54.44 percent.
  • Operating efficiency ratio of 44.33 percent.
    • Adjusted operating efficiency ratio(1) of 43.54 percent.

(1)

This is a non-GAAP measure. We believe non-GAAP measures help investors and users of our financial information understand the effect of adjusting items on our selected reported results and provide alternate measurements of our performance, both in the current period and across periods. "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" in Exhibit 99.2 for a reconciliation of our selected reported results to these non-GAAP measures.

(2)

Pre-provision earnings is a non-GAAP metric calculated based on total net revenue less non-interest expense for the period. Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. See our Financial Supplement, filed as Exhibit 99.2 to our Current Report on From 8-K on January 25, 2024 with the Securities and Exchange Commission (the "SEC"), "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for a reconciliation and additional information on non-GAAP measures.

 

Earnings Conference Call Webcast Information

The company will hold an earnings conference call on January 25, 2024 at 5:00 PM Eastern Time. The conference call will be accessible through live webcast. Interested investors and other individuals can access the webcast via the company's home page (www.capitalone.com). Under "About," choose "Investors" to access the Investor Center and view and/or download the earnings press release, the financial supplement, including a reconciliation of non-GAAP financial measures, and the earnings release presentation. The replay of the webcast will be archived on the company's website through February 8, 2024 at 5:00 PM Eastern Time.

Forward-Looking Statements

Certain statements in this release may constitute forward-looking statements, which involve a number of risks and uncertainties. Forward-looking statements often use words such as "will," "anticipate," "target," "expect," "think," "estimate," "intend," "plan," "goal," "believe," "forecast," "outlook" or other words of similar meaning. Any forward-looking statements made by Capital One or on its behalf speak only as of the date they are made or as of the date indicated, and Capital One does not undertake any obligation to update forward-looking statements as a result of new information, future events or otherwise. Capital One cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information due to a number of factors. For additional information on factors that could materially influence forward-looking statements included in this earnings press release, see the risk factors set forth under "Part I—Item 1A. Risk Factors" in the Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC.

About Capital One

Capital One Financial Corporation (www.capitalone.com) is a financial holding company which, along with its subsidiaries, had $348.4 billion in deposits and $478.5 billion in total assets as of December 31, 2023. Headquartered in McLean, Virginia, Capital One offers a broad spectrum of financial products and services to consumers, small businesses and commercial clients through a variety of channels. Capital One, N.A. has branches and Cafés located primarily in New York, Louisiana, Texas, Maryland, Virginia and the District of Columbia. A Fortune 500 company, Capital One trades on the New York Stock Exchange under the symbol "COF" and is included in the S&P 100 index.

 

Exhibit 99.2

Capital One Financial Corporation

Financial Supplement(1)(2)

Fourth Quarter 2023

Table of Contents

 

Capital One Financial Corporation Consolidated Results

Page

Table 1:

Financial Summary—Consolidated

1

Table 2:

Selected Metrics—Consolidated

3

Table 3:

Consolidated Statements of Income

4

Table 4:

Consolidated Balance Sheets

6

Table 5:

Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)

8

Table 6:

Average Balances, Net Interest Income and Net Interest Margin

9

Table 7:

Loan Information and Performance Statistics

10

Table 8:

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

12

Business Segment Results

Table 9:

Financial Summary—Business Segment Results

14

Table 10:

Financial & Statistical Summary—Credit Card Business

15

Table 11:

Financial & Statistical Summary—Consumer Banking Business

17

Table 12:

Financial & Statistical Summary—Commercial Banking Business

18

Table 13:

Financial & Statistical Summary—Other and Total

19

Other

Table 14:

Notes to Net Interest Margin, Loan, Allowance and Business Segment Disclosures (Tables 6—13)

20

Table 15:

Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures

21

__________

(1)

The information contained in this Financial Supplement is preliminary and based on data available at the time of the earnings presentation. Investors should refer to our Annual Report on Form 10-K for the period ended December 31, 2023 once it is filed with the Securities and Exchange Commission.

(2)

This Financial Supplement includes non-GAAP measures. We believe these non-GAAP measures are useful to investors and users of our financial information as they provide an alternate measurement of our performance and assist in assessing our capital adequacy and the level of return generated. These non-GAAP measures should not be viewed as a substitute for reported results determined in accordance with generally accepted accounting principles in the U.S. ("GAAP"), nor are they necessarily comparable to non-GAAP measures that may be presented by other companies. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for a reconciliation of any non-GAAP financial measures.

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 1: Financial Summary—Consolidated

2023 Q4

Year Ended December 31,

(Dollars in millions, except per share data and as noted)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs

2022

Income Statement

Net interest income

$      7,519

$      7,423

$      7,113

$      7,186

$      7,197

1 %

4 %

$    29,241

$    27,114

8 %

Non-interest income

1,987

1,943

1,899

1,717

1,843

2

8

7,546

7,136

6

Total net revenue(1)

9,506

9,366

9,012

8,903

9,040

1

5

36,787

34,250

7

Provision for credit losses

2,857

2,284

2,490

2,795

2,416

25

18

10,426

5,847

78

Non-interest expense:

Marketing

1,254

972

886

897

1,118

29

12

4,009

4,017

Operating expense

4,463

3,888

3,908

4,048

3,962

15

13

16,307

15,146

8

Total non-interest expense

5,717

4,860

4,794

4,945

5,080

18

13

20,316

19,163

6

Income from continuing operations before income taxes

932

2,222

1,728

1,163

1,544

(58)

(40)

6,045

9,240

(35)

Income tax provision

226

432

297

203

312

(48)

(28)

1,158

1,880

(38)

Net income

706

1,790

1,431

960

1,232

(61)

(43)

4,887

7,360

(34)

Dividends and undistributed earnings allocated to participating securities(2)

(10)

(28)

(23)

(16)

(14)

(64)

(29)

(77)

(88)

(13)

Preferred stock dividends

(57)

(57)

(57)

(57)

(57)

(228)

(228)

Net income available to common stockholders

$        639

$      1,705

$      1,351

$        887

$      1,161

(63)

(45)

$      4,582

$      7,044

(35)

Common Share Statistics

Basic earnings per common share:(2)

Net income per basic common share

$       1.67

$       4.46

$       3.53

$       2.32

$       3.03

(63) %

(45) %

$      11.98

$      17.98

(33) %

Diluted earnings per common share:(2)

Net income per diluted common share

$       1.67

$       4.45

$       3.52

$       2.31

$       3.03

(62) %

(45) %

$      11.95

$      17.91

(33) %

Weighted-average common shares outstanding (in millions):

Basic

381.9

382.5

382.8

382.6

382.6

382.4

391.8

(2) %

Diluted

382.8

383.3

383.7

383.8

383.7

383.4

393.2

(2)

Common shares outstanding (period-end, in millions)

380.4

381.0

381.4

382.0

381.3

380.4

381.3

Dividends declared and paid per common share

$       0.60

$       0.60

$       0.60

$       0.60

$       0.60

$       2.40

$       2.40

Tangible book value per common share (period-end)(3)

99.78

87.97

90.07

90.86

86.11

13 %

16 %

99.78

86.11

16

2023 Q4

Year Ended December 31,

(Dollars in millions)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs

2022

Balance Sheet (Period-End)

Loans held for investment

$  320,472

$  314,780

$  311,323

$  308,836

$  312,331

2 %

3 %

$  320,472

$  312,331

3 %

Interest-earning assets

449,701

445,428

441,250

445,166

427,248

1

5

449,701

427,248

5

Total assets

478,464

471,435

467,800

471,660

455,249

1

5

478,464

455,249

5

Interest-bearing deposits

320,389

317,217

314,393

318,641

300,789

1

7

320,389

300,789

7

Total deposits

348,413

346,011

343,705

349,827

332,992

1

5

348,413

332,992

5

Borrowings

49,856

49,247

50,258

48,777

48,715

1

2

49,856

48,715

2

Common equity

53,244

48,823

49,713

49,807

47,737

9

12

53,244

47,737

12

Total stockholders' equity

58,089

53,668

54,559

54,653

52,582

8

10

58,089

52,582

10

Balance Sheet (Average Balances)

Loans held for investment

$  315,890

$  312,759

$  309,655

$  307,756

$  306,881

1 %

3 %

$  311,541

$  292,238

7 %

Interest-earning assets

446,929

443,532

439,139

435,199

421,051

1

6

441,238

406,646

9

Total assets

472,594

469,860

466,652

462,324

449,659

1

5

467,807

440,538

6

Interest-bearing deposits

316,808

316,032

313,207

308,788

292,793

8

313,737

277,208

13

Total deposits

345,328

345,013

343,678

340,123

326,558

6

343,554

313,551

10

Borrowings

51,070

49,736

48,468

48,016

49,747

3

3

49,332

51,006

(3)

Common equity

50,786

50,166

50,511

49,927

47,594

1

7

50,349

50,279

Total stockholders' equity

55,632

55,012

55,357

54,773

52,439

1

6

55,195

55,125

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 2: Selected Metrics—Consolidated

2023 Q4

Year Ended December 31,

(Dollars in millions, except as noted)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs

2022

Performance Metrics

Net interest income growth (period over period)

1 %

4 %

(1) %

3 %

**

**

8 %

12 %

**

Non-interest income growth (period over period)

2

2

11

(7) %

2

**

**

6

14

**

Total net revenue growth (period over period)

1

4

1

(2)

3

**

**

7

13

**

Total net revenue margin(4)

8.51

8.45

8.21

8.18

8.59

6 bps

(8) bps

8.34

8.42

(8) bps

Net interest margin(5)

6.73

6.69

6.48

6.60

6.84

4

(11)

6.63

6.67

(4)

Return on average assets

0.60

1.52

1.23

0.83

1.10

(92)

(50)

1.04

1.67

(63)

Return on average tangible assets(6)

0.62

1.58

1.27

0.86

1.13

(96)

(51)

1.08

1.73

(65)

Return on average common equity(7)

5.03

13.59

10.70

7.11

9.76

(856)

(473)

9.10

14.01

(491)

Return on average tangible common equity(8)

7.20

19.59

15.30

10.15

14.22

(1,239)

(702)

13.04

19.91

(687)

Efficiency ratio(9)

60.14

51.89

53.20

55.54

56.19

825

395

55.23

55.95

(72)

Operating efficiency ratio(10)

46.95

41.51

43.36

45.47

43.83

544

312

44.33

44.22

11

Effective income tax rate for continuing operations

24.2

19.4

17.2

17.5

20.2

480

400

19.2

20.3

(110)

Employees (period-end, in thousands)

52.0

54.2

55.6

56.1

56.0

(4) %

(7) %

52.0

56.0

(7) %

Credit Quality Metrics

Allowance for credit losses

$  15,296

$  14,955

$  14,646

$  14,318

$  13,240

2 %

16 %

$    15,296

$    13,240

16 %

Allowance coverage ratio

4.77 %

4.75 %

4.70 %

4.64 %

4.24 %

2 bps

53 bps

4.77 %

4.24 %

53 bps

Net charge-offs

$    2,533

$    1,999

$    2,185

$    1,697

$    1,430

27 %

77 %

$      8,414

$      3,973

112 %

Net charge-off rate(11)

3.21 %

2.56 %

2.82 %

2.21 %

1.86 %

65 bps

135 bps

2.70 %

1.36 %

134 bps

30+ day performing delinquency rate

3.71

3.42

3.08

2.88

2.96

29

75

3.71

2.96

75

30+ day delinquency rate

3.99

3.71

3.36

3.09

3.21

28

78

3.99

3.21

78

Capital Ratios(12)

Common equity Tier 1 capital 

12.9 %

13.0 %

12.7 %

12.5 %

12.5 %

(10) bps

40 bps

12.9 %

12.5 %

40 bps

Tier 1 capital

14.2

14.3

14.0

13.9

13.9

(10)

30

14.2

13.9

30

Total capital

16.0

16.2

16.0

15.9

15.8

(20)

20

16.0

15.8

20

Tier 1 leverage

11.2

11.2

11.0

10.9

11.1

10

11.2

11.1

10

Tangible common equity ("TCE")(13)

8.2

7.3

7.6

7.6

7.5

90

70

8.2

7.5

70

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 3: Consolidated Statements of Income

2023 Q4

Year Ended December 31,

(Dollars in millions, except as noted)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs

2022

Interest income:

Loans, including loans held for sale

$      9,934

$      9,696

$      9,057

$      8,723

$      8,360

2 %

19 %

$     37,410

$     28,910

29 %

Investment securities

669

627

639

615

548

7

22

2,550

1,884

35

Other

542

550

470

416

250

(1)

117

1,978

443

**

Total interest income

11,145

10,873

10,166

9,754

9,158

3

22

41,938

31,237

34

Interest expense:

Deposits

2,745

2,611

2,277

1,856

1,335

5

106

9,489

2,535

**

Securitized debt obligations

263

249

236

211

170

6

55

959

384

150

Senior and subordinated notes

608

579

528

489

430

5

41

2,204

1,074

105

Other borrowings

10

11

12

12

26

(9)

(62)

45

130

(65)

Total interest expense

3,626

3,450

3,053

2,568

1,961

5

85

12,697

4,123

**

Net interest income

7,519

7,423

7,113

7,186

7,197

1

4

29,241

27,114

8

Provision for credit losses

2,857

2,284

2,490

2,795

2,416

25

18

10,426

5,847

78

Net interest income after provision for credit losses

4,662

5,139

4,623

4,391

4,781

(9)

(2)

18,815

21,267

(12)

Non-interest income:

Interchange fees, net

1,207

1,234

1,213

1,139

1,177

(2)

3

4,793

4,606

4

Service charges and other customer-related fees

424

453

411

379

395

(6)

7

1,667

1,625

3

Net securities gains (losses)

(34)

**

(34)

(9)

**

Other

390

256

275

199

271

52

44

1,120

914

23

Total non-interest income

1,987

1,943

1,899

1,717

1,843

2

8

7,546

7,136

6

Non-interest expense:

Salaries and associate benefits

2,284

2,274

2,317

2,427

2,266

1

9,302

8,425

10

Occupancy and equipment

628

518

506

508

554

21

13

2,160

2,050

5

Marketing

1,254

972

886

897

1,118

29

12

4,009

4,017

Professional services

359

295

290

324

481

22

(25)

1,268

1,807

(30)

Communications and data processing

345

344

344

350

352

(2)

1,383

1,379

Amortization of intangibles

22

24

22

14

25

(8)

(12)

82

70

17

Other

825

433

429

425

284

91

190

2,112

1,415

49

Total non-interest expense

5,717

4,860

4,794

4,945

5,080

18

13

20,316

19,163

6

Income from continuing operations before income taxes

932

2,222

1,728

1,163

1,544

(58)

(40)

6,045

9,240

(35)

Income tax provision

226

432

297

203

312

(48)

(28)

1,158

1,880

(38)

Net income

706

1,790

1,431

960

1,232

(61)

(43)

4,887

7,360

(34)

Dividends and undistributed earnings allocated to participating securities(2)

(10)

(28)

(23)

(16)

(14)

(64)

(29)

(77)

(88)

(13)

Preferred stock dividends

(57)

(57)

(57)

(57)

(57)

(228)

(228)

Net income available to common stockholders

$         639

$      1,705

$      1,351

$         887

$      1,161

(63)

(45)

$      4,582

$      7,044

(35)

2023 Q4

Year Ended December 31,

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs2022

Basic earnings per common share:(2)

Net income per basic common share

$        1.67

$        4.46

$        3.53

$        2.32

$        3.03

(63) %

(45) %

$      11.98

$      17.98

(33) %

Diluted earnings per common share:(2)

Net income per diluted common share

$        1.67

$        4.45

$        3.52

$        2.31

$        3.03

(62) %

(45) %

$      11.95

$      17.91

(33) %

Weighted-average common shares outstanding (in millions):

Basic common shares

381.9

382.5

382.8

382.6

382.6

382.4

391.8

(2) %

Diluted common shares

382.8

383.3

383.7

383.8

383.7

383.4

393.2

(2)

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 4: Consolidated Balance Sheets

2023 Q4

(Dollars in millions)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

Assets:

Cash and cash equivalents:

Cash and due from banks

$     4,903

$     4,620

$     3,360

$     3,347

$     5,193

6 %

(6) %

Interest-bearing deposits and other short-term investments

38,394

40,249

38,236

43,166

25,663

(5)

50

Total cash and cash equivalents

43,297

44,869

41,596

46,513

30,856

(4)

40

Restricted cash for securitization investors

458

435

452

460

400

5

15

Securities available for sale

79,117

74,837

78,412

81,925

76,919

6

3

Loans held for investment:

Unsecuritized loans held for investment

289,229

284,953

280,933

280,093

283,282

2

2

Loans held in consolidated trusts

31,243

29,827

30,390

28,743

29,049

5

8

Total loans held for investment

320,472

314,780

311,323

308,836

312,331

2

3

Allowance for credit losses

(15,296)

(14,955)

(14,646)

(14,318)

(13,240)

2

16

Net loans held for investment

305,176

299,825

296,677

294,518

299,091

2

2

Loans held for sale

854

742

1,211

363

203

15

**

Premises and equipment, net

4,375

4,378

4,359

4,365

4,351

1

Interest receivable

2,478

2,469

2,297

2,250

2,104

18

Goodwill

15,065

15,048

15,060

14,779

14,777

2

Other assets

27,644

28,832

27,736

26,487

26,548

(4)

4

Total assets

$ 478,464

$ 471,435

$ 467,800

$ 471,660

$ 455,249

1

5

2023 Q4

(Dollars in millions)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

Liabilities:

Interest payable

$        649

$        685

$        637

$        621

$        527

(5) %

23 %

Deposits:

Non-interest-bearing deposits

28,024

28,794

29,312

31,186

32,203

(3)

(13)

Interest-bearing deposits

320,389

317,217

314,393

318,641

300,789

1

7

Total deposits

348,413

346,011

343,705

349,827

332,992

1

5

Securitized debt obligations

18,043

17,417

17,861

17,813

16,973

4

6

Other debt:

Federal funds purchased and securities loaned or sold under agreements to repurchase

538

522

649

542

883

3

(39)

Senior and subordinated notes

31,248

31,283

31,627

30,398

30,826

1

Other borrowings

27

25

121

24

33

8

(18)

Total other debt

31,813

31,830

32,397

30,964

31,742

Other liabilities

21,457

21,824

18,641

17,782

20,433

(2)

5

Total liabilities

420,375

417,767

413,241

417,007

402,667

1

4

Stockholders' equity:

Preferred stock

0

0

0

0

0

Common stock

7

7

7

7

7

Additional paid-in capital, net

35,541

35,334

35,163

34,952

34,725

1

2

Retained earnings

60,945

60,529

59,028

57,898

57,184

1

7

Accumulated other comprehensive loss

(8,268)

(12,224)

(9,818)

(8,540)

(9,916)

(32)

(17)

Treasury stock, at cost

(30,136)

(29,978)

(29,821)

(29,664)

(29,418)

1

2

Total stockholders' equity

58,089

53,668

54,559

54,653

52,582

8

10

Total liabilities and stockholders' equity

$ 478,464

$ 471,435

$ 467,800

$ 471,660

$ 455,249

1

5

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 5: Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)

(1)

Total net revenue was reduced by $566 million in Q4 2023, $449 million in Q3 2023, $443 million in Q2 2023, $405 million in Q1 2023 and $321 million in Q4 2022 for credit card finance charges and fees charged-off as uncollectible.

(2)

Dividends and undistributed earnings allocated to participating securities and earnings per share are computed independently for each period. Accordingly, the sum of each quarterly amount may not agree to the year-to-date total. We also provide adjusted diluted earnings per share, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures.

(3)

Tangible book value per common share is a non-GAAP measure calculated based on TCE divided by common shares outstanding. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(4)

Total net revenue margin is calculated based on total net revenue for the period divided by average interest-earning assets for the period.

(5)

Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.

(6)

Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period divided by average tangible assets for the period. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(7)

Return on average common equity is calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.

(8)

Return on average tangible common equity is a non-GAAP measure calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average TCE. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(9)

Efficiency ratio is calculated based on total non-interest expense for the period divided by total net revenue for the period. We also provide an adjusted efficiency ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures.

(10)

Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period. We also provide an adjusted operating efficiency ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures.

(11)

Net charge-off rate is calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.

(12)

Capital ratios as of the end of Q4 2023 are preliminary and therefore subject to change. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for information on the calculation of each of these ratios.

(13)

TCE ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

**    Not meaningful.

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 6: Average Balances, Net Interest Income and Net Interest Margin

2023 Q4

2023 Q3

2022 Q4

(Dollars in millions, except as noted)

AverageBalance

InterestIncome/Expense

Yield/Rate(1)

Average Balance

Interest Income/Expense

Yield/Rate(1)

Average Balance

InterestIncome/Expense

Yield/Rate(1)

Interest-earning assets:

Loans, including loans held for sale

$   316,670

$      9,934

12.55 %

$   313,461

$      9,696

12.37 %

$   307,852

$      8,360

10.86 %

Investment securities

88,650

669

3.02

87,845

627

2.86

87,110

548

2.52

Cash equivalents and other

41,609

542

5.21

42,226

550

5.21

26,089

250

3.84

Total interest-earning assets

$   446,929

$     11,145

9.97

$   443,532

$     10,873

9.81

$   421,051

$      9,158

8.70

Interest-bearing liabilities:

Interest-bearing deposits

$   316,808

$      2,745

3.47

$   316,032

$      2,611

3.30

$   292,793

$      1,335

1.82

Securitized debt obligations

18,022

263

5.84

17,649

249

5.63

16,478

170

4.13

Senior and subordinated notes

32,586

608

7.46

31,522

579

7.36

30,718

430

5.59

Other borrowings and liabilities

2,349

10

1.74

2,473

11

1.79

4,289

26

2.50

Total interest-bearing liabilities

$   369,765

$      3,626

3.92

$   367,676

$      3,450

3.75

$   344,278

$      1,961

2.28

Net interest income/spread

$      7,519

6.05

$      7,423

6.05

$      7,197

6.42

Impact of non-interest-bearing funding

0.68

0.64

0.42

Net interest margin

6.73 %

6.69 %

6.84 %

Year Ended December 31,

2023

2022

(Dollars in millions, except as noted)

Average Balance

InterestIncome/Expense

Yield/Rate(1)

Average Balance

InterestIncome/Expense

Yield/Rate(1)

Interest-earning assets:

Loans, including loans held for sale

$   312,173

$     37,410

11.98 %

$   293,839

$     28,910

9.84 %

Investment securities

89,105

2,550

2.86

90,608

1,884

2.08

Cash equivalents and other

39,960

1,978

4.95

22,199

443

2.00

Total interest-earning assets

$   441,238

$     41,938

9.50

$   406,646

$     31,237

7.68

Interest-bearing liabilities:

Interest-bearing deposits

$   313,737

$      9,489

3.02

$   277,208

$      2,535

0.91

Securitized debt obligations

17,675

959

5.42

15,603

384

2.46

Senior and subordinated notes

31,109

2,204

7.08

29,286

1,074

3.67

Other borrowings and liabilities

2,394

45

1.89

7,800

130

1.67

Total interest-bearing liabilities

$   364,915

$     12,697

3.48

$   329,897

$      4,123

1.25

Net interest income/spread

$     29,241

6.03

$     27,114

6.43

Impact of non-interest-bearing funding

0.60

0.24

Net interest margin

6.63 %

6.67 %

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 7: Loan Information and Performance Statistics 

2023 Q4

Year Ended December 31,

(Dollars in millions, except as noted)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs.2022

Loans Held for Investment (Period-End)

Credit card:

   Domestic credit card

$   147,666

$   140,320

$   135,975

$   130,980

$   131,581

5 %

12 %

$ 147,666

$ 131,581

12 %

   International card businesses

6,881

6,463

6,516

6,162

6,149

6

12

6,881

6,149

12

Total credit card

154,547

146,783

142,491

137,142

137,730

5

12

154,547

137,730

12

Consumer banking:

   Auto

74,075

75,456

75,841

76,652

78,373

(2)

(5)

74,075

78,373

(5)

   Retail banking

1,362

1,388

1,439

1,499

1,552

(2)

(12)

1,362

1,552

(12)

Total consumer banking

75,437

76,844

77,280

78,151

79,925

(2)

(6)

75,437

79,925

(6)

Commercial banking:

   Commercial and multifamily real estate

34,446

35,622

36,041

37,132

37,453

(3)

(8)

34,446

37,453

(8)

   Commercial and industrial

56,042

55,531

55,511

56,411

57,223

1

(2)

56,042

57,223

(2)

Total commercial banking

90,488

91,153

91,552

93,543

94,676

(1)

(4)

90,488

94,676

(4)

Total loans held for investment

$   320,472

$   314,780

$   311,323

$   308,836

$   312,331

2

3

$ 320,472

$ 312,331

3

Loans Held for Investment (Average)

Credit card:

   Domestic credit card

$   142,112

$   137,500

$   132,505

$   128,562

$   124,816

3 %

14 %

$ 135,213

$ 114,506

18 %

   International card businesses

6,515

6,549

6,257

6,108

5,836

(1)

12

6,359

5,886

8

Total credit card

148,627

144,049

138,762

134,670

130,652

3

14

141,572

120,392

18

Consumer banking:

   Auto

74,861

75,740

76,233

77,465

79,108

(1)

(5)

76,067

78,772

(3)

   Retail banking

1,377

1,414

1,465

1,529

1,592

(3)

(14)

1,446

1,663

(13)

Total consumer banking

76,238

77,154

77,698

78,994

80,700

(1)

(6)

77,513

80,435

(4)

Commercial banking:

   Commercial and multifamily real estate

35,414

35,964

37,068

37,373

37,848

(2)

(6)

36,448

36,639

(1)

   Commercial and industrial

55,611

55,592

56,127

56,719

57,681

(4)

56,008

54,772

2

Total commercial banking

91,025

91,556

93,195

94,092

95,529

(1)

(5)

92,456

91,411

1

Total average loans held for investment

$   315,890

$   312,759

$   309,655

$   307,756

$   306,881

1

3

$ 311,541

$ 292,238

7

2023 Q4

Year Ended December 31,

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs.2022

Net Charge-Off (Recovery) Rates

Credit card:

   Domestic credit card(2)

5.35 %

4.40 %

4.38 %

4.04 %

3.22 %

95 bps

213 bps

4.56 %

2.47 %

209 bps

   International card businesses

4.94

4.87

4.98

4.54

4.29

7

65

4.84

3.65

119

Total credit card

5.33

4.42

4.41

4.06

3.27

91

206

4.57

2.53

204

Consumer banking:

   Auto

2.19

1.77

1.40

1.53

1.66

42

53

1.72

1.00

72

   Retail banking

5.68

3.80

3.25

2.97

5.15

188

53

3.89

4.24

(35)

Total consumer banking

2.25

1.81

1.43

1.56

1.73

44

52

1.76

1.06

70

Commercial banking:

   Commercial and multifamily real estate

0.96

0.27

3.91

0.19

0.05

69

91

1.34

134

   Commercial and industrial

0.26

0.24

0.11

0.03

0.06

2

20

0.16

0.13

3

Total commercial banking

0.53

0.25

1.62

0.09

0.06

28

47

0.62

0.08

54

Total net charge-offs

3.21

2.56

2.82

2.21

1.86

65

135

2.70

1.36

134

30+ Day Performing Delinquency Rates

Credit card:

   Domestic credit card

4.61 %

4.31 %

3.74 %

3.66 %

3.43 %

30 bps

118 bps

4.61 %

3.43 %

118 bps

   International card businesses

4.67

4.43

4.24

4.20

4.03

24

64

4.67

4.03

64

Total credit card

4.61

4.32

3.77

3.68

3.46

29

115

4.61

3.46

115

Consumer banking:

   Auto

6.34

5.64

5.38

5.00

5.62

70

72

6.34

5.62

72

   Retail banking

1.19

1.07

1.19

0.56

1.02

12

17

1.19

1.02

17

Total consumer banking

6.25

5.55

5.30

4.92

5.53

70

72

6.25

5.53

72

Nonperforming Loans and Nonperforming Assets Rates(3)(4)

Credit card:

   International card businesses

0.13 %

0.14 %

0.16 %

0.12 %

0.14 %

(1) bps

(1) bps

0.13 %

0.14 %

(1) bps

Total credit card

0.01

0.01

0.01

0.01

0.01

0.01

0.01

Consumer banking:

   Auto

0.96

0.85

0.77

0.67

0.76

11

20

0.96

0.76

20

   Retail banking

3.36

3.28

2.99

2.94

2.49

8

87

3.36

2.49

87

Total consumer banking

1.00

0.89

0.82

0.72

0.79

11

21

1.00

0.79

21

Commercial banking:

   Commercial and multifamily real estate

1.23

1.29

1.15

0.90

0.72

(6)

51

1.23

0.72

51

   Commercial and industrial

0.60

0.65

0.71

0.72

0.75

(5)

(15)

0.60

0.75

(15)

Total commercial banking

0.84

0.90

0.89

0.79

0.74

(6)

10

0.84

0.74

10

Total nonperforming loans

0.48

0.48

0.47

0.42

0.43

5

0.48

0.43

5

Total nonperforming assets

0.50

0.50

0.48

0.44

0.45

5

0.50

0.45

5

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 8: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

Three Months Ended December 31, 2023

Credit Card

Consumer Banking

(Dollars in millions)

Domestic Card

InternationalCardBusinesses

TotalCredit Card

Auto

Retail Banking

TotalConsumerBanking

Commercial Banking

Total

Allowance for credit losses:

Balance as of September 30, 2023

$       10,925

$             399

$       11,324

$         2,013

$             36

$         2,049

$         1,582

$       14,955

Charge-offs

(2,192)

(114)

(2,306)

(650)

(24)

(674)

(126)

(3,106)

Recoveries

290

33

323

240

5

245

5

573

Net charge-offs

(1,902)

(81)

(1,983)

(410)

(19)

(429)

(121)

(2,533)

Provision for credit losses

2,238

115

2,353

399

23

422

84

2,859

Allowance build (release) for credit losses

336

34

370

(11)

4

(7)

(37)

326

Other changes(5)

15

15

15

Balance as of December 31, 2023

11,261

448

11,709

2,002

40

2,042

1,545

15,296

Reserve for unfunded lending commitments:

Balance as of September 30, 2023

158

158

Provision (benefit) for losses on unfunded lending commitments

Balance as of December 31, 2023

158

158

Combined allowance and reserve as of December 31, 2023

$       11,261

$             448

$       11,709

$         2,002

$             40

$         2,042

$         1,703

$       15,454

Year Ended December 31, 2023

Credit Card

Consumer Banking

(Dollars in millions)

DomesticCard

InternationalCardBusinesses

TotalCreditCard

Auto

Retail Banking

TotalConsumerBanking

Commercial Banking

Total

Allowance for credit losses:

Balance as of December 31, 2022

$         9,165

$             380

$         9,545

$         2,187

$             50

$         2,237

$         1,458

$       13,240

Cumulative effects of accounting standards adoption(6)

(40)

(23)

(63)

(63)

Balance as of January 1, 2023

9,125

357

9,482

2,187

50

2,237

1,458

13,177

Charge-offs

(7,348)

(439)

(7,787)

(2,252)

(75)

(2,327)

(588)

(10,702)

Recoveries

1,184

131

1,315

944

19

963

10

2,288

Net charge-offs

(6,164)

(308)

(6,472)

(1,308)

(56)

(1,364)

(578)

(8,414)

Provision for credit losses

8,268

383

8,651

1,123

46

1,169

665

10,485

Allowance build (release) for credit losses

2,104

75

2,179

(185)

(10)

(195)

87

2,071

Other changes(5)

32

16

48

48

Balance as of December 31, 2023

11,261

448

11,709

2,002

40

2,042

1,545

15,296

Reserve for unfunded lending commitments:

Balance as of December 31, 2022

218

218

Provision (benefit) for losses on unfunded lending commitments

(60)

(60)

Balance as of December 31, 2023

158

158

Combined allowance and reserve as of December 31, 2023

$       11,261

$             448

$       11,709

$         2,002

$             40

$         2,042

$         1,703

$       15,454

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 9: Financial Summary—Business Segment Results

Three Months Ended December 31, 2023

Year Ended December 31, 2023

(Dollars in millions)

CreditCard

ConsumerBanking

CommercialBanking(7)

Other(7)

Total

CreditCard

ConsumerBanking

CommercialBanking(7)

Other(7)

Total

Net interest income (loss)

$        5,231

$       1,951

$             617

$      (280)

$      7,519

$       19,729

$       8,713

$          2,518

$   (1,719)

$    29,241

Non-interest income

1,565

163

245

14

1,987

5,940

589

1,002

15

7,546

Total net revenue (loss)

6,796

2,114

862

(266)

9,506

25,669

9,302

3,520

(1,704)

36,787

Provision (benefit) for credit losses

2,353

422

84

(2)

2,857

8,651

1,169

605

1

10,426

Non-interest expense

3,417

1,402

487

411

5,717

12,490

5,178

2,011

637

20,316

Income (loss) from continuing operations before income taxes

1,026

290

291

(675)

932

4,528

2,955

904

(2,342)

6,045

Income tax provision (benefit)

241

68

68

(151)

226

1,071

697

213

(823)

1,158

Income (loss) from continuing operations, net of tax

$           785

$          222

$             223

$      (524)

$        706

$        3,457

$       2,258

$             691

$   (1,519)

$      4,887

Three Months Ended September 30, 2023

(Dollars in millions)

CreditCard

ConsumerBanking

CommercialBanking(7)

Other(7)

Total

Net interest income (loss)

$        5,114

$       2,133

$             621

$      (445)

$      7,423

Non-interest income

1,513

142

288

1,943

Total net revenue (loss)

6,627

2,275

909

(445)

9,366

Provision for credit losses

1,953

213

116

2

2,284

Non-interest expense

3,015

1,262

512

71

4,860

Income (loss) from continuing operations before income taxes

1,659

800

281

(518)

2,222

Income tax provision (benefit)

393

189

67

(217)

432

Income (loss) from continuing operations, net of tax

$        1,266

$          611

$             214

$      (301)

$      1,790

Three Months Ended December 31, 2022

Year Ended December 31, 2022

(Dollars in millions)

CreditCard

ConsumerBanking

CommercialBanking(7)

Other(7)

Total

CreditCard

ConsumerBanking

CommercialBanking(7)

Other(7)

Total

Net interest income (loss)

$        4,533

$       2,394

$             520

$      (250)

$      7,197

$       16,584

$       8,965

$          2,461

$      (896)

$    27,114

Non-interest income (loss)

1,449

139

261

(6)

1,843

5,771

469

1,129

(233)

7,136

Total net revenue (loss)

5,982

2,533

781

(256)

9,040

22,355

9,434

3,590

(1,129)

34,250

Provision (benefit) for credit losses

1,878

477

62

(1)

2,416

4,265

1,173

415

(6)

5,847

Non-interest expense

3,069

1,450

555

6

5,080

11,627

5,312

2,070

154

19,163

Income (loss) from continuing operations before income taxes

1,035

606

164

(261)

1,544

6,463

2,949

1,105

(1,277)

9,240

Income tax provision (benefit)

245

144

39

(116)

312

1,536

699

262

(617)

1,880

Income (loss) from continuing operations, net of tax

$           790

$          462

$             125

$      (145)

$      1,232

$        4,927

$       2,250

$             843

$      (660)

$      7,360

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 10: Financial & Statistical Summary—Credit Card Business

2023 Q4 vs

Year Ended December 31,

(Dollars in millions, except as noted)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs

2022

Credit Card

Earnings:

Net interest income

$     5,231

$     5,114

$     4,727

$     4,657

$     4,533

2 %

15 %

$   19,729

$   16,584

19 %

Non-interest income

1,565

1,513

1,499

1,363

1,449

3

8

5,940

5,771

3

Total net revenue

6,796

6,627

6,226

6,020

5,982

3

14

25,669

22,355

15

Provision for credit losses

2,353

1,953

2,084

2,261

1,878

20

25

8,651

4,265

103

Non-interest expense

3,417

3,015

3,020

3,038

3,069

13

11

12,490

11,627

7

Income from continuing operations before income taxes

1,026

1,659

1,122

721

1,035

(38)

(1)

4,528

6,463

(30)

Income tax provision

241

393

265

172

245

(39)

(2)

1,071

1,536

(30)

Income from continuing operations, net of tax

$         785

$     1,266

$        857

$        549

$        790

(38)

(1)

$      3,457

$     4,927

(30)

Selected performance metrics:

Period-end loans held for investment

$  154,547

$ 146,783

$ 142,491

$ 137,142

$ 137,730

5

12

$  154,547

$ 137,730

12

Average loans held for investment

148,627

144,049

138,762

134,670

130,652

3

14

141,572

120,392

18

Average yield on loans outstanding(1)

18.96 %

19.02 %

18.17 %

17.98 %

17.69 %

(6) bps

127 bps

18.54 %

16.21 %

233 bps

Total net revenue margin(8)

18.24

18.40

17.95

17.88

18.32

(16)

(8)

18.12

18.47

(35)

Net charge-off rate

5.33

4.42

4.41

4.06

3.27

91

206

4.57

2.53

204

30+ day performing delinquency rate

4.61

4.32

3.77

3.68

3.46

29

115

4.61

3.46

115

30+ day delinquency rate

4.62

4.32

3.77

3.69

3.46

30

116

4.62

3.46

116

Nonperforming loan rate(3)

0.01

0.01

0.01

0.01

0.01

0.01

0.01

Purchase volume(9)

$  162,055

$ 158,640

$ 157,937

$ 141,658

$ 155,633

2 %

4 %

$  620,290

$ 587,283

6 %

2023 Q4 vs

Year Ended December 31,

(Dollars in millions, except as noted)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs

2022

Domestic Card

Earnings:

Net interest income

$      4,940

$     4,827

$     4,453

$     4,390

$     4,280

2 %

15 %

$   18,610

$   15,616

19 %

Non-interest income

1,498

1,445

1,431

1,298

1,392

4

8

5,672

5,363

6

Total net revenue

6,438

6,272

5,884

5,688

5,672

3

14

24,282

20,979

16

Provision for credit losses

2,238

1,861

1,995

2,174

1,800

20

24

8,268

4,020

106

Non-interest expense

3,186

2,810

2,805

2,847

2,866

13

11

11,648

10,827

8

Income from continuing operations before income taxes

1,014

1,601

1,084

667

1,006

(37)

1

4,366

6,132

(29)

Income tax provision

239

378

256

157

238

(37)

1,030

1,453

(29)

Income from continuing operations, net of tax

$         775

$     1,223

$        828

$        510

$        768

(37)

1

$      3,336

$     4,679

(29)

Selected performance metrics:

Period-end loans held for investment

$  147,666

$ 140,320

$ 135,975

$ 130,980

$ 131,581

5

12

$  147,666

$ 131,581

12

Average loans held for investment

142,112

137,500

132,505

128,562

124,816

3

14

135,213

114,506

18

Average yield on loans outstanding(1)

18.88 %

18.96 %

18.07 %

17.88 %

17.58 %

(8) bps

130 bps

18.46 %

16.07 %

239 bps

Total net revenue margin(8)

18.07

18.24

17.76

17.70

18.18

(17)

(11)

17.94

18.28

(34)

Net charge-off rate(2)

5.35

4.40

4.38

4.04

3.22

95

213

4.56

2.47

209

30+ day performing delinquency rate

4.61

4.31

3.74

3.66

3.43

30

118

4.61

3.43

118

Purchase volume(9)

$  158,290

$  154,880

$ 154,184

$ 138,310

$ 151,995

2 %

4 %

$  605,664

$ 568,752

6 %

Refreshed FICO scores:(10)

Greater than 660

68 %

69 %

69 %

68 %

69 %

(1)

(1)

68 %

69 %

(1)

660 or below

32

31

31

32

31

1

1

32

31

1

Total

100 %

100 %

100 %

100 %

100 %

100 %

100 %

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 11: Financial & Statistical Summary—Consumer Banking Business

2023 Q4 vs

Year Ended December 31,

(Dollars in millions, except as noted)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs2022

Consumer Banking

Earnings:

Net interest income

$    1,951

$    2,133

$    2,269

$    2,360

$    2,394

(9) %

(19) %

$     8,713

$     8,965

(3) %

Non-interest income

163

142

149

135

139

15

17

589

469

26

Total net revenue

2,114

2,275

2,418

2,495

2,533

(7)

(17)

9,302

9,434

(1)

Provision for credit losses

422

213

259

275

477

98

(12)

1,169

1,173

Non-interest expense

1,402

1,262

1,231

1,283

1,450

11

(3)

5,178

5,312

(3)

Income from continuing operations before income taxes

290

800

928

937

606

(64)

(52)

2,955

2,949

Income tax provision

68

189

219

221

144

(64)

(53)

697

699

Income from continuing operations, net of tax

$        222

$        611

$        709

$        716

$        462

(64)

(52)

$     2,258

$     2,250

Selected performance metrics:

Period-end loans held for investment

$   75,437

$   76,844

$   77,280

$   78,151

$   79,925

(2)

(6)

$   75,437

$   79,925

(6)

Average loans held for investment

76,238

77,154

77,698

78,994

80,700

(1)

(6)

77,513

80,435

(4)

Average yield on loans held for investment(1)

8.17 %

7.97 %

7.65 %

7.40 %

7.31 %

20 bps

86 bps

7.79 %

7.19 %

60 bps

Auto loan originations

$     6,157

$     7,452

$     7,160

$     6,211

$     6,635

(17) %

(7) %

$   26,980

$   36,965

(27) %

Period-end deposits

296,171

290,789

286,174

291,163

270,592

2

9

296,171

270,592

9

Average deposits

291,486

287,457

285,647

278,772

262,844

1

11

285,880

257,089

11

Average deposits interest rate

3.06 %

2.85 %

2.46 %

1.96 %

1.42 %

21 bps

164 bps

2.59 %

0.72 %

187 bps

Net charge-off rate

2.25

1.81

1.43

1.56

1.73

44

52

1.76

1.06

70

30+ day performing delinquency rate

6.25

5.55

5.30

4.92

5.53

70

72

6.25

5.53

72

30+ day delinquency rate

7.08

6.27

5.95

5.46

6.18

81

90

7.08

6.18

90

Nonperforming loan rate(3)

1.00

0.89

0.82

0.72

0.79

11

21

1.00

0.79

21

Nonperforming asset rate(4)

1.09

0.96

0.88

0.78

0.87

13

22

1.09

0.87

22

Auto—At origination FICO scores:(11)

Greater than 660

53 %

52 %

52 %

52 %

53 %

1 %

53 %

53 %

621 - 660

20

20

20

20

20

20

20

620 or below

27

28

28

28

27

(1)

27

27

Total

100 %

100 %

100 %

100 %

100 %

100 %

100 %

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 12: Financial & Statistical Summary—Commercial Banking Business

2023 Q4 vs

Year Ended December 31,

(Dollars in millions, except as noted)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs

2022

Commercial Banking

Earnings:

Net interest income(12)

$        617

$        621

$        632

$        648

$        520

(1) %

19 %

$     2,518

$     2,461

2 %

Non-interest income

245

288

257

212

261

(15)

(6)

1,002

1,129

(11)

Total net revenue(7)

862

909

889

860

781

(5)

10

3,520

3,590

(2)

Provision for credit losses

84

116

146

259

62

(28)

35

605

415

46

Non-interest expense

487

512

482

530

555

(5)

(12)

2,011

2,070

(3)

Income from continuing operations before income taxes

291

281

261

71

164

4

77

904

1,105

(18)

Income tax provision

68

67

61

17

39

1

74

213

262

(19)

Income from continuing operations, net of tax

$        223

$        214

$        200

$          54

$        125

4

78

$        691

$        843

(18)

Selected performance metrics:

Period-end loans held for investment(13)

$   90,488

$   91,153

$   91,552

$   93,543

$   94,676

(1)

(4)

$   90,488

$   94,676

(4)

Average loans held for investment

91,025

91,556

93,195

94,092

95,529

(1)

(5)

92,456

91,411

1

Average yield on loans held for investment(1)(7)

7.24 %

7.16 %

6.75 %

6.31 %

5.63 %

8 bps

161 bps

6.86 %

4.02 %

284 bps

Period-end deposits

$   32,712

$   36,035

$   36,793

$   38,380

$   40,808

(9) %

(20) %

$   32,712

$   40,808

(20) %

Average deposits

34,525

37,279

37,960

39,941

42,779

(7)

(19)

37,411

42,018

(11)

Average deposits interest rate

2.79 %

2.93 %

2.68 %

2.34 %

1.80 %

(14) bps

99 bps

2.68 %

0.73 %

195 bps

Net charge-off rate

0.53

0.25

1.62

0.09

0.06

28

47

0.62

0.08

54

Nonperforming loan rate(3)

0.84

0.90

0.89

0.79

0.74

(6)

10

0.84

0.74

10

Nonperforming asset rate(4)

0.84

0.90

0.89

0.79

0.74

(6)

10

0.84

0.74

10

Risk category:(14)

Noncriticized

$   81,758

$   82,968

$   84,583

$   85,964

$   87,620

(1) %

(7) %

$   81,758

$   87,620

(7) %

Criticized performing

7,969

7,363

6,158

6,839

6,355

8

25

7,969

6,355

25

Criticized nonperforming

761

822

811

740

701

(7)

9

761

701

9

Total commercial banking loans held for investment

$   90,488

$   91,153

$   91,552

$   93,543

$   94,676

(1)

(4)

$   90,488

$   94,676

(4)

Risk category as a percentage of period-end loans held for investment:(14)

Noncriticized

90.35 %

91.02 %

92.38 %

91.90 %

92.55 %

(67) bps

(220) bps

90.35 %

92.55 %

(220) bps

Criticized performing

8.81

8.08

6.73

7.31

6.71

73

210

8.81

6.71

210

Criticized nonperforming

0.84

0.90

0.89

0.79

0.74

(6)

10

0.84

0.74

10

Total commercial banking loans

100.00 %

100.00 %

100.00 %

100.00 %

100.00 %

100.00 %

100.00 %

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 13: Financial & Statistical Summary—Other and Total

2023 Q4 vs

Year Ended December 31,

(Dollars in millions)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

2023

Q3

2022

Q4

2023

2022

2023 vs

2022

Other

Earnings:

Net interest loss(12)

$        (280)

$        (445)

$       (515)

$       (479)

$       (250)

(37) %

12 %

$    (1,719)

$       (896)

92 %

Non-interest income (loss)

14

(6)

7

(6)

**

**

15

(233)

**

Total net loss(9)

(266)

(445)

(521)

(472)

(256)

(40)

4

(1,704)

(1,129)

51

Provision (benefit) for credit losses

(2)

2

1

(1)

**

100

1

(6)

**

Non-interest expense(15)

411

71

61

94

6

**

**

637

154

**

Loss from continuing operations before income taxes

(675)

(518)

(583)

(566)

(261)

30

159

(2,342)

(1,277)

83

Income tax benefit

(151)

(217)

(248)

(207)

(116)

(30)

30

(823)

(617)

33

Loss from continuing operations, net of tax

$        (524)

$        (301)

$        (335)

$        (359)

$        (145)

74

**

$     (1,519)

$        (660)

130

Selected performance metrics:

Period-end deposits

$    19,530

$    19,187

$    20,738

$    20,284

$    21,592

2

(10)

$    19,530

$    21,592

(10)

Average deposits

19,317

20,277

20,071

21,410

20,935

(5)

(8)

20,263

14,444

40

Total

Earnings:

Net interest income

$      7,519

$      7,423

$      7,113

$      7,186

$      7,197

1 %

4 %

$    29,241

$    27,114

8 %

Non-interest income

1,987

1,943

1,899

1,717

1,843

2

8

7,546

7,136

6

Total net revenue

9,506

9,366

9,012

8,903

9,040

1

5

36,787

34,250

7

Provision for credit losses

2,857

2,284

2,490

2,795

2,416

25

18

10,426

5,847

78

Non-interest expense

5,717

4,860

4,794

4,945

5,080

18

13

20,316

19,163

6

Income from continuing operations before income taxes

932

2,222

1,728

1,163

1,544

(58)

(40)

6,045

9,240

(35)

Income tax provision

226

432

297

203

312

(48)

(28)

1,158

1,880

(38)

Income from continuing operations, net of tax

$         706

$      1,790

$      1,431

$         960

$      1,232

(61)

(43)

$      4,887

$      7,360

(34)

Selected performance metrics:

Period-end loans held for investment

$  320,472

$  314,780

$  311,323

$  308,836

$  312,331

2

3

$  320,472

$  312,331

3

Average loans held for investment

315,890

312,759

309,655

307,756

306,881

1

3

311,541

292,238

7

Period-end deposits

348,413

346,011

343,705

349,827

332,992

1

5

348,413

332,992

5

Average deposits

345,328

345,013

343,678

340,123

326,558

6

343,554

313,551

10

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 14: Notes to Net Interest Margin, Loan, Allowance and Business Segment Disclosures (Tables 6—13)

(1)

Average yield is calculated based on annualized interest income for the period divided by average loans during the period. Annualized interest income does not include any allocations, such as funds transfer pricing. Average yield is calculated using whole dollar values for average balances and interest income/expense. Accordingly, total interest earning assets less total interest bearing liabilities may not total net interest income/spread.

(2)

In December 2023, we recognized $18 million of incremental net charge-offs on certain loans in hardship programs from the one-time impact of operational delays, which increased the Q4 2023 net charge-off rate by approximately 5 basis points. Excluding this impact, the Q4 2023 net charge-off rate would have been 5.30%. 

(3)

Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category. For Commercial Banking, loans categorized as nonperforming are considered criticized nonperforming.

(4)

Nonperforming assets consist of nonperforming loans, repossessed assets and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, repossessed assets and other foreclosed assets.

(5)

Primarily represents the initial allowance for purchased credit-deteriorated loans and foreign currency translation adjustments. The initial allowance of purchased credit-deteriorated loans was $0 million and $32 million for the three and twelve months ended December 31, 2023, respectively.

(6)

Impact from the adoption of ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures as of January 1, 2023.

(7)

Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(8)

Total net revenue margin is calculated based on annualized total net revenue for the period divided by average loans outstanding during the period.

(9)

Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.

(10)

Percentages represent period-end loans held for investment in each credit score category. Domestic Card credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category. 

(11)

Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.

(12)

In the fourth quarter of 2022, an internal funds transfer pricing impact of $176 million decreased net interest income in the Commercial Banking business and increased the Other category, and was therefore neutral to Capital One Financial Corporation.

(13)

We reclassified $888 million in commercial office real estate loans from loans held for investment to loans held for sale as of June 30, 2023.

(14)

Criticized exposures correspond to the "Special Mention," "Substandard" and "Doubtful" asset categories defined by bank regulatory authorities.

(15)

Includes the impact of the $289 millionFDIC special assessment in Q4 2023 and any charges incurred as a result of restructuring activities for the periods presented.

**    Not meaningful. 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures(1)

Basel III Standardized Approach

(Dollars in millions, except as noted)

December 31,

2023

September 30,

2023

June 30,

2023

March 31,

2023

December 31,

2022

Regulatory Capital Metrics

Common equity excluding AOCI

$        62,710

$        62,245

$        60,729

$         59,546

$        59,450

Adjustments:

AOCI, net of tax(2)

27

(9)

31

(3)

(17)

Goodwill, net of related deferred tax liabilities

(14,811)

(14,797)

(14,813)

(14,538)

(14,540)

Other Intangible and deferred tax assets, net of deferred tax liabilities

(311)

(333)

(358)

(371)

(162)

Common equity Tier 1 capital

$        47,615

$        47,106

$        45,589

$         44,634

$        44,731

Tier 1 capital

$        52,460

$        51,952

$        50,434

$         49,479

$        49,576

Total capital(3)

59,124

58,844

57,607

56,611

56,714

Risk-weighted assets

369,217

362,962

359,613

356,079

357,920

Adjusted average assets(4)

467,553

464,286

459,732

455,477

444,704

Capital Ratios

Common equity Tier 1 capital(5)

12.9 %

13.0 %

12.7 %

12.5 %

12.5 %

Tier 1 capital(6)

14.2

14.3

14.0

13.9

13.9

Total capital(7)

16.0

16.2

16.0

15.9

15.8

Tier 1 leverage(4)

11.2

11.2

11.0

10.9

11.1

TCE(8)

8.2

7.3

7.6

7.6

7.5

 

Reconciliation of Non-GAAP Measures

The following non-GAAP measures consist of our adjusted results that we believe help investors and users of our financial information understand the effect of adjusting items on our selected reported results, however, they may not be comparable to similarly-titled measures reported by other companies. These adjusted results provide alternate measurements of our operating performance, both for the current period and trends across multiple periods. The following tables present reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP.

 

(Dollars in millions, except per share data and as noted)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

Year Ended December 31,

2023

2022

Adjusted diluted earnings per share ("EPS"):

Net income available to common stockholders (GAAP)

$           639

$       1,705

$        1,351

$              887

$           1,161

$             4,582

$             7,044

FDIC special assessment

289

289

Insurance recoveries and legal reserve activity

(177)

(177)

Restructuring charges

72

72

Adjusted net income available to common stockholders before income tax impacts (non-GAAP)

928

1,705

1,351

887

1,056

4,871

6,939

Income tax impacts

(70)

25

(70)

25

Adjusted net income available to common stockholders (non-GAAP)

$           858

$       1,705

$        1,351

$              887

$           1,081

$             4,801

$             6,964

Diluted weighted-average common shares outstanding (in millions) (GAAP)

382.8

383.3

383.7

383.8

383.7

383.4

393.2

Diluted EPS (GAAP)

$          1.67

$         4.45

$       3.52

$          2.31

$          3.03

$             11.95

$             17.91

Impact of adjustments noted above

0.57

(0.21)

0.57

(0.20)

Adjusted diluted EPS (non-GAAP)

$          2.24

$         4.45

$       3.52

$          2.31

$          2.82

$             12.52

$             17.71

Adjusted efficiency ratio:

Non-interest expense (GAAP)

$        5,717

$          4,860

$        4,794

$           4,945

$           5,080

$           20,316

$           19,163

FDIC special assessment

(289)

(289)

Insurance recoveries and legal reserve activity

177

177

Restructuring charges

(72)

(72)

Adjusted non-interest expense (non-GAAP)

$        5,428

$          4,860

$        4,794

$           4,945

$           5,185

$           20,027

$           19,268

Total net revenue (GAAP)

$        9,506

$          9,366

$        9,012

$           8,903

$           9,040

$           36,787

$           34,250

Efficiency ratio (GAAP)

60.14 %

51.89 %

53.20 %

55.54 %

56.19 %

55.23 %

55.95 %

Impact of adjustments noted above

(304) bps

117 bps

(79) bps

31 bps

Adjusted efficiency ratio (non-GAAP)

57.10 %

51.89 %

53.20 %

55.54 %

57.36 %

54.44 %

56.26 %

Adjusted operating efficiency ratio:

Operating expense (GAAP)

$        4,463

$          3,888

$        3,908

$           4,048

$           3,962

$           16,307

$           15,146

FDIC special assessment

(289)

(289)

Insurance recoveries and legal reserve activity

177

177

Restructuring charges

(72)

(72)

Adjusted operating expense (non-GAAP)

$        4,174

$          3,888

$        3,908

$           4,048

$           4,067

$           16,018

$           15,251

Total net revenue (GAAP)

$        9,506

$          9,366

$        9,012

$           8,903

$           9,040

$           36,787

$           34,250

Operating efficiency ratio (GAAP)

46.95 %

41.51 %

43.36 %

45.47 %

43.83 %

44.33 %

44.22 %

Impact of adjustments noted above

(304) bps

116 bps

(79) bps

31 bps

Adjusted operating efficiency ratio (non-GAAP)

43.91 %

41.51 %

43.36 %

45.47 %

44.99 %

43.54 %

44.53 %

 

Reconciliation of Non-GAAP Measures

The following summarizes our non-GAAP measures. While these non-GAAP measures are widely used by investors, analysts and bank regulatory agencies to assess the operating performance and capital position of financial services companies, they may not be comparable to similarly-titled measures reported by other companies. The following table presents reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP. 

 

(Dollars in millions)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

Pre- Provision Earnings

Total net revenue

$        9,506

$         9,366

$         9,012

$         8,903

$         9,040

Non-interest expense

(5,717)

(4,860)

(4,794)

(4,945)

(5,080)

Pre-provision earnings(9)

$        3,789

$         4,506

$         4,218

$         3,958

$         3,960

Tangible Common Equity (Period-End)

Stockholders' equity

$      58,089

$       53,668

$       54,559

$       54,653

$       52,582

Goodwill and other intangible assets(10)

(15,289)

(15,308)

(15,356)

(15,098)

(14,902)

Noncumulative perpetual preferred stock

(4,845)

(4,845)

(4,845)

(4,845)

(4,845)

Tangible common equity(11)

$      37,955

$       33,515

$       34,358

$       34,710

$       32,835

Tangible Common Equity (Average)

Stockholders' equity

$      55,632

$       55,012

$       55,357

$       54,773

$       52,439

Goodwill and other intangible assets(10)

(15,304)

(15,348)

(15,187)

(14,984)

(14,926)

Noncumulative perpetual preferred stock

(4,845)

(4,845)

(4,845)

(4,845)

(4,845)

Tangible common equity(11)

$      35,483

$       34,819

$       35,325

$       34,944

$       32,668

Return on Tangible Common Equity (Average)

Net income available to common stockholders

$           639

$         1,705

$         1,351

$           887

$         1,161

Tangible common equity (Average)

35,483

34,819

35,325

34,944

32,668

Return on tangible common equity(11)(12)

7.20 %

19.59 %

15.30 %

10.15 %

14.22 %

Tangible Assets (Period-End)

Total assets

$     478,464

$     471,435

$     467,800

$     471,660

$     455,249

Goodwill and other intangible assets(10)

(15,289)

(15,308)

(15,356)

(15,098)

(14,902)

Tangible assets(11)

$     463,175

$     456,127

$     452,444

$     456,562

$     440,347

 

(Dollars in millions)

2023

Q4

2023

Q3

2023

Q2

2023

Q1

2022

Q4

Tangible Assets (Average)

Total assets

$     472,594

$     469,860

$     466,652

$     462,324

$     449,659

Goodwill and other intangible assets(10)

(15,304)

(15,348)

(15,187)

(14,984)

(14,926)

Tangible assets(11)

$     457,290

$     454,512

$     451,465

$     447,340

$     434,733

Return on Tangible Assets (Average)

Net income

$           706

$         1,790

$         1,431

$           960

$         1,232

Tangible Assets (Average)

457,290

454,512

451,465

447,340

434,733

Return on tangible assets(11)(13)

0.62 %

1.58 %

1.27 %

0.86 %

1.13 %

TCE Ratio

Tangible common equity (Period-end)

$      37,955

$       33,515

$       34,358

$       34,710

$       32,835

Tangible Assets (Period-end)

463,175

456,127

452,444

456,562

440,347

TCE Ratio(11)

8.2 %

7.3 %

7.6 %

7.6 %

7.5 %

Tangible Book Value per Common Share

Tangible common equity (Period-end)

$      37,955

$       33,515

$       34,358

$       34,710

$       32,835

Outstanding Common Shares

380.4

381.0

381.4

382.0

381.3

Tangible book value per common share(11)

$        99.78

$         87.97

$         90.07

$         90.86

$         86.11

__________

(1)

Regulatory capital metrics and capital ratios as of December 31, 2023 are preliminary and therefore subject to change.

(2)

Excludes certain components of AOCI in accordance with rules applicable to Category III institutions.

(3)

Total capital equals the sum of Tier 1 capital and Tier 2 capital.

(4)

Adjusted average assets for the purpose of calculating our Tier 1 leverage ratio represents total average assets adjusted for amounts that are deducted from Tier 1 capital, predominately goodwill and intangible assets. Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.

(5)

Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.

(6)

Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.

(7)

Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.

(8)

TCE ratio is a Non-GAAP measure calculated based on TCE divided by tangible assets.

(9)

Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.

(10)

Includes impact of related deferred taxes.

(11)

Management believes that this financial metric is useful in assessing capital adequacy and the level of returns generated.

(12)

Return on average tangible common equity is a non-GAAP measure calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average TCE.

(13)

Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period divided by average tangible assets for the period.

 

Cision View original content:https://www.prnewswire.com/news-releases/capital-one-reports-fourth-quarter-2023-net-income-of-706-million-or-1-67-per-share-302045141.html

SOURCE Capital One Financial Corporation